Revision alert: thanks to work by Jess McVay who caught one major mistake and provided feedback on two other issues (see comments). Responses: 1. Jess you are correct about income tax revenues; I slipped a decimal point. Revised calculations below this. 2. I used the lower per capita health care cost intentionally because it was the only one that I found that removed administrative costs, and because it came with other stats calculated to the same benchmark. I'm going to keep that in place, even though I agree with you that it is highly optimistic. 3. I read your calculations vis a vis median income and total workers, but again I will keep mine in place for this study because mine produces a fairly optimistic result for funding, and I do not want to be accused of negativity. So: to wit: Delaware income tax returns in 2011 generated $962,000,000, not $9.62 Billion. Those damn decimals are pesky things. So let's see, that mea...